






Study with the several resources on Docsity
Earn points by helping other students or get them with a premium plan
Prepare for your exams
Study with the several resources on Docsity
Earn points to download
Earn points by helping other students or get them with a premium plan
The document evaluates two mutually exclusive projects, A and B, using net present value (NPV) and internal rate of return (IRR) methods. It provides insights into the decision-making process, including identifying the project to undertake based on different discount rates, the discount rate where NPV and IRR yield the same decision, and the problems associated with using IRR in capital budgeting. It also analyzes project K, calculating its NPV, IRR, payback, and discounted payback, and compares projects A and B, examining their NPV profiles, cross-over rate, and decision-making based on different discount rates. Additionally, it evaluates two mutually exclusive air conditioning units, HCC and LCC, using the NPV method.
Typology: Exercises
1 / 10
This page cannot be seen from the preview
Don't miss anything!







Short Answer Questions Use the following information to answer question 1 - 10 Projects A and B have the same expected lives and initial cash outflows. However, one project's cash flows are larger in the early years, while the other project has larger cash flows in the later years. The following NPV profiles of two mutually exclusive project A and B are provided as below
1. At the discount rate of 10%, which project should be undertaken under NPV criterion? Project B because it has higher NPV 2. At the discount rate of 13%, which project should be undertaken under NPV criterion? Project A because it has higher NPV 3. At the discount rate of 10%, which project should be undertaken under IRR criterion? Project A because it has higher IRR 4. At the discount rate of 13%, which project should be undertaken under IRR criterion? Project A because it has higher IRR 5. From what discount rate, the NPV and IRR methods yield the same decision? Greater than 11.5%: project A is selected because it has higher IRR and NPV 6. From what discount rate, the NPV and IRR methods provides conflict decisions? Less than 11.5%: project A has higher IRR but lower NPV than project B. 7. As a financial manager, you expect that the discount rate of 10% should be used to evaluate the two projects. Which project should you pick? Project B is selected because it has higher NPV than project A 8. As a financial manager, you expect that the discount rate of 13% should be used to evaluate the two projects. Which project should you pick? Project A is selected because it has higher NPV than project B **9. Which project has larger cash flows in the later years?
sive projects, on the ent rate in IRR e in NPV calculation. re project’s
Part 2 - Problems
1. Project K costs $52,125, its expected cash inflows are $12,000 per year for 8 years, and its WACC is 12%. A. Calculate the project’s NPV. B. Calculate the project’s IRR. C. Calculate the project’s payback. D. Calculate the project’s discounted payback. E. Should the project be undertaken? Hints A. NPV = -52,125 + 12,000/12%[1 - 1/(1+12%)^8] = $7,486. B. Set NPV = 0 and solve for discount rate 52,125 = 12,000/IRR[1 - 1/(1 + IRR)^8] So IRR = 16% C. $52,125/$12,000 = 4.34 years D. Period CF Discounted CF Cummulative 0 -$52,125 -$52,125 -$52, 1 $12,000 $10,714 -$41, 2 $12,000 $9,566 -$31, 3 $12,000 $8,541 -$23, 4 $12,000 $7,626 -$15, 5 $12,000 $6,809 -$8, 6 $12,000 $6,080 -$2, 7 $12,000 $5,428 $2, 8 $12,000 $4,847 $7, The discounted payback period is 6 + $2,788.11/$5,428.19 years, or 6.51 years. E. Based on NPV: this project should be undertaken because it has positive NPV. Based on IRR: this project should be undertaken because its IRR (16%) is more than its cost of capital (Wacc=12%). There is no set criteria for payback or discounted payback, thus no decision based on these two methods can be made. 2. Your division is considering two projects with the following cash flows (in millions): 0 1 2 3 Project A (^) -$25 $5 $10 $ Project B (^) -$20 $10 $9 $ A. What are the projects’ NPVs assuming the WACC is 5%? 10%? 15%? B. What are the projects’ IRRs at each of these WACCs? C. Draw NPV profiles for the two projects. D. Calculate the cross-over rate. E. Based on the examination of NPV profile and given that the WACC was 5% and A and B were mutually exclusive, which project would you choose? What if the WACC was 10% or 15%? Hints A) WACC 5% 10% 15% NPV(A) $3.52 $0.58 -$1. NPV(B) $2.87 $1.04 -$0. B) WACC 5% 10% 15% IRR(A) 11.10% 11.10% 11.10% IRR(B) 13.18% 13.18% 13.18%
Discount rate NPV(A) NPV(B) 0% $7.00 $5. 5% $3.52 $2. 10% $0.58 $1. 11% $0.00 $0. 13.18% -$1.05 $0. 15% -$1.91 -$0. D) Cross over rate Rate 7.81% NPV(A) $ NPV(B) $ E) (^) WACC 5% 10% 15% Desicion A B B (always prioritize project with higher positive NPV) 0% 2% 4% 6% -$4. -$2. $0. $2. $4. $6. $8.
NPV(A) Discou NPV
0% 2% 4% 6% 8% 10% 12% 14% 16% 0 0 0 0 0 0 0
NPV(A) NPV(B) Discount rate
he other of the HCC and LCC erating costs, he costs of the tive, so we could try project HCC with higher NPV and pray for good luck :D cash flows of the two projects are all negative, but the firm must install one, as such we will select a higher NPV project.