Xero case study final report, Assignments of Finance

The reports generated through the xero app

Typology: Assignments

2022/2023

Available from 08/31/2023

senilka-jayasekara
senilka-jayasekara šŸ‡¦šŸ‡ŗ

6 documents

1 / 14

Toggle sidebar

This page cannot be seen from the preview

Don't miss anything!

bg1
General Ledger Detail AAA Carpets and Rugs
General Ledger Detail
AAA Carpets and Rugs
For the period 1 September 2022 to 30 September 2022
DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING
BALANCE TAX TAX RATE TAXRATE NAME
Accounts Payable
3 Sep 2022 Payable Invoice Persian Imports N35 - 12,100.00 (12,100.00) - 0.00%
5 Sep 2022 Payable Invoice Persian Imports AM56 - 5,060.00 (17,160.00) - 0.00%
6 Sep 2022 Payable Payment Payment: Persian Imports 5,500.00 - (11,660.00) - 0.00%
6 Sep 2022 Payable Invoice Taba Tabai T5 - 3,465.00 (15,125.00) - 0.00%
7 Sep 2022 Payable Invoice Klean King KK1 - 308.00 (15,433.00) - 0.00%
10 Sep 2022 Payable Payment Payment: Oriental Carpets 24,200.00 - 8,767.00 - 0.00%
11 Sep 2022 Payable Payment Payment: Persian Imports N35 12,100.00 - 20,867.00 - 0.00%
12 Sep 2022 Payable Invoice Persian Imports MN76 - 17,215.00 3,652.00 - 0.00%
14 Sep 2022 Payable Credit Note Persian Imports Credit Note 385.00 - 4,037.00 - 0.00%
14 Sep 2022 Payable Credit Note
Allocation Persian Imports Credit Note - 385.00 3,652.00 - 0.00%
14 Sep 2022 Payable Credit Note
Allocation Persian Imports AM56 385.00 - 4,037.00 - 0.00%
16 Sep 2022 Payable Payment Payment: Taba Tabai 11,990.00 - 16,027.00 - 0.00%
16 Sep 2022 Payable Payment Payment: Taba Tabai T5 3,465.00 - 19,492.00 - 0.00%
19 Sep 2022 Payable Invoice Oriental Carpets A8 - 4,400.00 15,092.00 - 0.00%
24 Sep 2022 Payable Overpayment Overpayment: Persian
Imports - Prepayment chq.327 2,785.00 - 17,877.00 - 0.00% Tax Exempt
24 Sep 2022 Payable Payment Payment: Persian Imports MN76 17,215.00 - 35,092.00 - 0.00%
26 Sep 2022 Payable Invoice Taba Tabai - 4,158.00 30,934.00 - 0.00%
30 Sep 2022 Payable Invoice Klean King chq.329 - 217.80 30,716.20 - 0.00%
30 Sep 2022 Payable Payment Payment: Klean King KK1 308.00 - 31,024.20 - 0.00%
Total Accounts Payable 78,333.00 47,308.80 31,024.20 -
Net movement 31,024.20 - - -
pf3
pf4
pf5
pf8
pf9
pfa
pfd
pfe

Partial preview of the text

Download Xero case study final report and more Assignments Finance in PDF only on Docsity!

AAA Carpets and Rugs

For the period 1 September 2022 to 30 September 2022

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME

Accounts Payable

3 Sep 2022 Payable Invoice Persian Imports N35 - 12,100.00 (12,100.00) - 0.00% 5 Sep 2022 Payable Invoice Persian Imports AM56 - 5,060.00 (17,160.00) - 0.00% 6 Sep 2022 Payable Payment Payment: Persian Imports 5,500.00 - (11,660.00) - 0.00% 6 Sep 2022 Payable Invoice Taba Tabai T5 - 3,465.00 (15,125.00) - 0.00% 7 Sep 2022 Payable Invoice Klean King KK1 - 308.00 (15,433.00) - 0.00% 10 Sep 2022 Payable Payment Payment: Oriental Carpets 24,200.00 - 8,767.00 - 0.00% 11 Sep 2022 Payable Payment Payment: Persian Imports N35 12,100.00 - 20,867.00 - 0.00% 12 Sep 2022 Payable Invoice Persian Imports MN76 - 17,215.00 3,652.00 - 0.00% 14 Sep 2022 Payable Credit Note Persian Imports Credit Note 385.00 - 4,037.00 - 0.00% 14 Sep 2022 Payable Credit Note Allocation Persian Imports Credit Note - 385.00 3,652.00 - 0.00% 14 Sep 2022 Payable Credit Note Allocation Persian Imports AM56 385.00 - 4,037.00 - 0.00% 16 Sep 2022 Payable Payment Payment: Taba Tabai 11,990.00 - 16,027.00 - 0.00% 16 Sep 2022 Payable Payment Payment: Taba Tabai T5 3,465.00 - 19,492.00 - 0.00% 19 Sep 2022 Payable Invoice Oriental Carpets A8 - 4,400.00 15,092.00 - 0.00% 24 Sep 2022 Payable Overpayment Overpayment: Persian Imports - Prepayment chq.327 2,785.00 - 17,877.00 - 0.00% Tax Exempt 24 Sep 2022 Payable Payment Payment: Persian Imports MN76 17,215.00 - 35,092.00 - 0.00% 26 Sep 2022 Payable Invoice Taba Tabai - 4,158.00 30,934.00 - 0.00% 30 Sep 2022 Payable Invoice Klean King chq.329 - 217.80 30,716.20 - 0.00% 30 Sep 2022 Payable Payment Payment: Klean King KK1 308.00 - 31,024.20 - 0.00% Total Accounts Payable 78,333.00 47,308.80 31,024.20 - Net movement 31,024.20 - - -

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME

Accounts Receivable

2 Sep 2022 Receivable Invoice Sorel Interiors Credit Sale 8,492.00 - 8,492.00 - 0.00% 3 Sep 2022 Receivable Payment Payment: Sorel Interiors outstanding - 2,990.00 5,502.00 - 0.00% 4 Sep 2022 Receivable Invoice Raver Rugs Credit Sale to Raver Rugs 10,868.00 - 16,370.00 - 0.00% 12 Sep 2022 Receivable Payment Payment: Raver Rugs outstanding - 3,410.00 12,960.00 - 0.00% 13 Sep 2022 Receivable Payment Payment: Cairo Carpet 33 Outstanding - 3,707.00 9,253.00 - 0.00% 15 Sep 2022 Receivable Invoice Cairo Carpet INV-905 14,157.00 - 23,410.00 - 0.00% 17 Sep 2022 Receivable Invoice Raver Rugs INV-906 4,521.00 - 27,931.00 - 0.00% 20 Sep 2022 Receivable Invoice Raver Rugs INV-907 7,282.00 - 35,213.00 - 0.00% 20 Sep 2022 Receivable Payment Payment: Cairo Carpet INV-905 - 14,157.00 21,056.00 - 0.00% 22 Sep 2022 Receivable Payment Payment: Raver Rugs Credit Sale to Raver Rugs - 10,868.00 10,188.00 - 0.00% 24 Sep 2022 Receivable Invoice Cairo Carpet INV-908 15,081.00 - 25,269.00 - 0.00% 26 Sep 2022 Receivable Credit Note Cairo Carpet CN-0004 - 1,650.00 23,619.00 - 0.00% 26 Sep 2022 Receivable Credit Note Allocation Cairo Carpet CN-0004 1,650.00 - 25,269.00 - 0.00% 26 Sep 2022 Receivable Credit Note Allocation Cairo Carpet INV-908 - 1,650.00 23,619.00 - 0.00% 27 Sep 2022 Receivable Payment Payment: Cairo Carpet INV-908 - 13,431.00 10,188.00 - 0.00% 29 Sep 2022 Receivable Payment Payment: Raver Rugs INV-906 - 4,521.00 5,667.00 - 0.00% Total Accounts Receivable 62,051.00 56,384.00 5,667.00 - Net movement 5,667.00 - - -

Accrued Expenses

4 Sep 2022 Spend Money Tru Energy chq.312 310.00 - 310.00 - 0.00% BAS Excluded Total Accrued Expenses 310.00 - 310.00 - Net movement 310.00 - - -

Adrien Ariel Drawings

10 Sep 2022 Spend Money Adrien Ariel chq.319 1,000.00 - 1,000.00 - 0.00% BAS Excluded

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME 11 Sep 2022 Payable Payment Payment: Persian Imports chq.320 - 12,100.00 (47,197.25) - 0.00% 11 Sep 2022 Receive Money Cleaning R122 693.00 - (46,504.25) - 0.00% 11 Sep 2022 Receive Money Repairs C210 770.00 - (45,734.25) - 0.00% 12 Sep 2022 Receivable Payment Payment: Raver Rugs INV-899 3,410.00 - (42,324.25) - 0.00% 13 Sep 2022 Receivable Payment Payment: Cairo Carpet 33 INV-900 3,707.00 - (38,617.25) - 0.00% 15 Sep 2022 Spend Money Ashana Antolia chq.321 - 500.00 (39,117.25) - 0.00% 15 Sep 2022 Spend Money Telstra chq.323 - 572.00 (39,689.25) - 0.00% 15 Sep 2022 Spend Money Andrew Arak chq.322 - 500.00 (40,189.25) - 0.00% 16 Sep 2022 Payable Payment Payment: Taba Tabai - 11,990.00 (52,179.25) - 0.00% 16 Sep 2022 Payable Payment Payment: Taba Tabai chq.324 - 3,465.00 (55,644.25) - 0.00% 17 Sep 2022 Receive Money Cleaning INV-C210 462.00 - (55,182.25) - 0.00% 17 Sep 2022 Receive Money Repairs INV-R123 330.00 - (54,852.25) - 0.00% 18 Sep 2022 Spend Money GP Motors chq.325 - 341.00 (55,193.25) - 0.00% 20 Sep 2022 Receivable Payment Payment: Cairo Carpet INV-905 14,157.00 - (41,036.25) - 0.00% 21 Sep 2022 Spend Money ATO chq.326 - 2,140.00 (43,176.25) - 0.00% 22 Sep 2022 Receivable Payment Payment: Raver Rugs INV-903 10,868.00 - (32,308.25) - 0.00% 24 Sep 2022 Payable Overpayment Overpayment: Persian Imports chq.327 - 2,785.00 (35,093.25) - 0.00% 24 Sep 2022 Payable Payment Payment: Persian Imports chq.327 - 17,215.00 (52,308.25) - 0.00% 25 Sep 2022 Receive Money Repairs R124 660.00 - (51,648.25) - 0.00% 25 Sep 2022 Receive Money Cleaning INV-C211 1,386.00 - (50,262.25) - 0.00% 27 Sep 2022 Receivable Payment Payment: Cairo Carpet INV-908 13,431.00 - (36,831.25) - 0.00% 28 Sep 2022 Receive Money Cash Sales INV-909 1,483.90 - (35,347.35) - 0.00% 29 Sep 2022 Receivable Payment Payment: Raver Rugs INV-906 4,521.00 - (30,826.35) - 0.00% 30 Sep 2022 Spend Money Adrien Ariel chq.328 - 1,000.00 (31,826.35) - 0.00% 30 Sep 2022 Spend Money Commercial Bank - 34.00 (31,860.35) - 0.00%

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME 30 Sep 2022 Payable Payment Payment: Klean King KK1 - 308.00 (32,168.35) - 0.00% Total Business Bank Account 64,961.25 97,129.60 (32,168.35) - Net movement - 32,168.35 - -

Cash Register

5 Sep 2022 Spend Money Mason Stewart chq.313 1,400.00 - 1,400.00 140.00 10.00% GST on Expenses Total Cash Register 1,400.00 - 1,400.00 140. Net movement 1,400.00 - - -

Cleaning Material

7 Sep 2022 Payable Invoice Klean King - Purchase of cleaning inventory KK1 280.00 - 280.00 28.00 10.00% GST on Expenses 30 Sep 2022 Payable Invoice Klean King - purchase of cleaning material chq.329 198.00 - 478.00 19.80 10.00% GST on Expenses 30 Sep 2022 Manual Journal Cleaning Material Closing balance #247 - 260.00 218.00 - 0.00% Tax Exempt Total Cleaning Material 478.00 260.00 218.00 47. Net movement 218.00 - - -

Cleaning Revenue

11 Sep 2022 Receive Money Cleaning - Cleaning Revenue R122 - 630.00 (630.00) (63.00) 10.00% GST on Income 17 Sep 2022 Receive Money Cleaning - Cash Sales- Cleaning Revenue INV-C210 - 420.00 (1,050.00) (42.00) 10.00% GST on Income 25 Sep 2022 Receive Money Cleaning - Revenue- Cleaning INV-C211 - 1,260.00 (2,310.00) (126.00) 10.00% GST on Income Total Cleaning Revenue - 2,310.00 (2,310.00) (231.00) Net movement - 2,310.00 - -

Cost of Goods Sold

1 Sep 2022 Adjustment error - Adjustment error 17,600.00 - 17,600.00 - 0.00% 1 Sep 2022 Adjustment Error - Adjustment Error 2,100.00 - 19,700.00 - 0.00% 1 Sep 2022 Nineveh rugs opening inventory - Nineveh rugs opening inventory - 17,600.00 2,100.00 - 0.00%

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME

Deppreciation of shop fittings

30 Sep 2022 Manual Journal Depreciation of shop fittings - Depreciation of Shop fittings #166 37.50 - 37.50 - 0.00% Tax Exempt Total Deppreciation of shop fittings 37.50 - 37.50 - Net movement 37.50 - - -

Depreciation of delivery van

30 Sep 2022 Manual Journal Depreciation of Delivery van - Depreciation of Delivery van #165 350.00 - 350.00 - 0.00% Tax Exempt Total Depreciation of delivery van 350.00 - 350.00 - Net movement 350.00 - - -

GST

1 Sep 2022 Spend Money Prime Real Estates chq.309 300.00 - 300.00 - 0.00% 2 Sep 2022 Spend Money GP Motors chq. 311 25.60 - 325.60 - 0.00% 2 Sep 2022 Spend Money Officeworks chq. 310 43.00 - 368.60 - 0.00% 2 Sep 2022 Receivable Invoice Sorel Interiors Credit Sale - 772.00 (403.40) - 0.00% 3 Sep 2022 Payable Invoice Persian Imports N35 1,100.00 - 696.60 - 0.00% 4 Sep 2022 Receivable Invoice Raver Rugs Credit Sale to Raver Rugs - 988.00 (291.40) - 0.00% 5 Sep 2022 Spend Money Mason Stewart chq.313 140.00 - (151.40) - 0.00% 5 Sep 2022 Payable Invoice Persian Imports AM56 460.00 - 308.60 - 0.00% 6 Sep 2022 Payable Invoice Taba Tabai T5 315.00 - 623.60 - 0.00% 7 Sep 2022 Payable Invoice Klean King KK1 28.00 - 651.60 - 0.00% 8 Sep 2022 Receive Money Cash Sales Inv-904 - 553.85 97.75 - 0.00% 11 Sep 2022 Receive Money Cleaning R122 - 63.00 34.75 - 0.00% 11 Sep 2022 Receive Money Repairs C210 - 70.00 (35.25) - 0.00% 12 Sep 2022 Payable Invoice Persian Imports MN76 1,565.00 - 1,529.75 - 0.00% 14 Sep 2022 Payable Credit Note Persian Imports Credit Note - 35.00 1,494.75 - 0.00% 15 Sep 2022 Spend Money Telstra chq.323 52.00 - 1,546.75 - 0.00%

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME 15 Sep 2022 Receivable Invoice Cairo Carpet INV-905 - 1,287.00 259.75 - 0.00% 17 Sep 2022 Receive Money Cleaning INV-C210 - 42.00 217.75 - 0.00% 17 Sep 2022 Receive Money Repairs INV-R123 - 30.00 187.75 - 0.00% 17 Sep 2022 Receivable Invoice Raver Rugs INV-906 - 411.00 (223.25) - 0.00% 18 Sep 2022 Spend Money GP Motors chq.325 31.00 - (192.25) - 0.00% 19 Sep 2022 Payable Invoice Oriental Carpets A8 400.00 - 207.75 - 0.00% 20 Sep 2022 Receivable Invoice Raver Rugs INV-907 - 662.00 (454.25) - 0.00% 21 Sep 2022 Spend Money ATO - GST Outstanding chq.326 2,140.00 - 1,685.75 - 0.00% BAS Excluded 24 Sep 2022 Receivable Invoice Cairo Carpet INV-908 - 1,371.00 314.75 - 0.00% 25 Sep 2022 Receive Money Repairs R124 - 60.00 254.75 - 0.00% 25 Sep 2022 Receive Money Cleaning INV-C211 - 126.00 128.75 - 0.00% 26 Sep 2022 Receivable Credit Note Cairo Carpet CN-0004 150.00 - 278.75 - 0.00% 26 Sep 2022 Payable Invoice Taba Tabai 378.00 - 656.75 - 0.00% 28 Sep 2022 Receive Money Cash Sales INV-909 - 134.90 521.85 - 0.00% 30 Sep 2022 Payable Invoice Klean King chq.329 19.80 - 541.65 - 0.00% Total GST 7,147.40 6,605.75 541.65 - Net movement 541.65 - - -

Interest Expense

9 Sep 2022 Spend Money Eastern Bank Bank Loan Principle+Interest 625.00 - 625.00 - 0.00% GST Free Expenses Total Interest Expense 625.00 - 625.00 - Net movement 625.00 - - -

Interest Income

30 Sep 2022 Manual Journal Interest Income Receivable

  • Interest Income Receivable #228 - 120.00 (120.00) - 0.00% Tax Exempt Total Interest Income - 120.00 (120.00) - Net movement - 120.00 - -

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME 12 Sep 2022 Payable Invoice Persian Imports - Nineveh rug MN76 13,200.00 - 15,614.00 1,320.00 10.00% GST on Expenses 14 Sep 2022 Payable Credit Note Persian Imports - Manluk hall runner Credit Note - 350.00 15,264.00 (35.00) 10.00% GST on Expenses 15 Sep 2022 Cairo Carpet - 1,050.00 14,214.00 - 0.00% 15 Sep 2022 Cairo Carpet - 6,600.00 7,614.00 - 0.00% 15 Sep 2022 Cairo Carpet - 1,500.00 6,114.00 - 0.00% 17 Sep 2022 Raver Rugs - 945.00 5,169.00 - 0.00% 17 Sep 2022 Raver Rugs - 1,000.00 4,169.00 - 0.00% 19 Sep 2022 Payable Invoice Oriental Carpets - Akstafa rug A8 4,000.00 - 8,169.00 400.00 10.00% GST on Expenses 20 Sep 2022 Raver Rugs - 1,750.00 6,419.00 - 0.00% 20 Sep 2022 Raver Rugs - 315.00 6,104.00 - 0.00% 20 Sep 2022 Raver Rugs - 2,000.00 4,104.00 - 0.00% 24 Sep 2022 Cairo Carpet - 630.00 3,474.00 - 0.00% 24 Sep 2022 Cairo Carpet - 6,600.00 (3,126.00) - 0.00% 24 Sep 2022 Cairo Carpet - 2,000.00 (5,126.00) - 0.00% 26 Sep 2022 Cairo Carpet 1,000.00 - (4,126.00) - 0.00% 26 Sep 2022 Payable Invoice Taba Tabai - Tabriz carpet 3,780.00 - (346.00) 378.00 10.00% GST on Expenses 28 Sep 2022 Cash Sales - 504.00 (850.00) - 0.00% 28 Sep 2022 Cash Sales - 350.00 (1,200.00) - 0.00% Total Inventory 65,380.00 66,580.00 (1,200.00) 4,183. Net movement - 1,200.00 - -

Inventory Adjustment

30 Sep 2022 Manual Journal Cleaning Material Closing balance - Cleaning Material Closing balance #247 260.00 - 260.00 - 0.00% Tax Exempt Total Inventory Adjustment 260.00 - 260.00 - Net movement 260.00 - - -

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME

Less Accumulated Depreciation on Delivery Van

30 Sep 2022 Manual Journal Depreciation of Delivery van - Accumulated Depreciation- Delivery Van #165 - 350.00 (350.00) - 0.00% Tax Exempt Total Less Accumulated Depreciation on Delivery Van - 350.00 (350.00) - Net movement - 350.00 - -

Less Accumulated Depreciation on Shop Fittings

30 Sep 2022 Manual Journal Depreciation of shop fittings - Accumulated Deppreciation- shop fittings #166 - 37.50 (37.50) - 0.00% Tax Exempt Total Less Accumulated Depreciation on Shop Fittings - 37.50 (37.50) - Net movement - 37.50 - -

Loan Eastern Bank

9 Sep 2022 Spend Money Eastern Bank Bank Loan Principle+Interest 1,500.00 - 1,500.00 - 0.00% BAS Excluded Total Loan Eastern Bank 1,500.00 - 1,500.00 - Net movement 1,500.00 - - -

Motor Vehicle Expenses

2 Sep 2022 Spend Money GP Motors - Paid for fuel and other motor vehicles chq. 311 256.00 - 256.00 25.60 10.00% GST on Expenses 18 Sep 2022 Spend Money GP Motors - Motor Vehicle expenses chq.325 310.00 - 566.00 31.00 10.00% GST on Expenses Total Motor Vehicle Expenses 566.00 - 566.00 56. Net movement 566.00 - - -

Prepayments

1 Sep 2022 Spend Money Prime Real Estates - Rent paid for Prime Real estates chq.309 3,300.00 - 3,300.00 - 0.00% BAS Excluded 9 Sep 2022 Spend Money Eastern Bank Bank Loan Principle+Interest 1,000.00 - 4,300.00 - 0.00% BAS Excluded

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME 8 Sep 2022 Receive Money Cash Sales - Manluk hall runner opening inventory Inv-904 - 1,045.00 (18,645.00) (104.50) 10.00% GST on Income 8 Sep 2022 Receive Money Cash Sales - Nineveh rug Opening Inventory Inv-904 - 2,840.50 (21,485.50) (284.05) 10.00% GST on Income 8 Sep 2022 Receive Money Cash Sales - Tabriz carpet Opening Inventory Inv-904 - 1,653.00 (23,138.50) (165.30) 10.00% GST on Income 15 Sep 2022 Receivable Invoice Cairo Carpet - Akstafa rug opening inventory INV-905 - 2,250.00 (25,388.50) (225.00) 10.00% GST on Income 15 Sep 2022 Receivable Invoice Cairo Carpet - Nineveh rug Opening Inventory INV-905 - 8,970.00 (34,358.50) (897.00) 10.00% GST on Income 15 Sep 2022 Receivable Invoice Cairo Carpet - Manluk hall runner opening inventory INV-905 - 1,650.00 (36,008.50) (165.00) 10.00% GST on Income 17 Sep 2022 Receivable Invoice Raver Rugs - Akstafa rug opening inventory INV-906 - 1,500.00 (37,508.50) (150.00) 10.00% GST on Income 17 Sep 2022 Receivable Invoice Raver Rugs - Tabriz carpet Opening Inventory INV-906 - 2,610.00 (40,118.50) (261.00) 10.00% GST on Income 20 Sep 2022 Receivable Invoice Raver Rugs - Akstafa rug opening inventory INV-907 - 3,000.00 (43,118.50) (300.00) 10.00% GST on Income 20 Sep 2022 Receivable Invoice Raver Rugs - Manluk hall runner opening inventory INV-907 - 2,750.00 (45,868.50) (275.00) 10.00% GST on Income 20 Sep 2022 Receivable Invoice Raver Rugs - Tabriz carpet Opening Inventory INV-907 - 870.00 (46,738.50) (87.00) 10.00% GST on Income 24 Sep 2022 Receivable Invoice Cairo Carpet - Akstafa rug opening inventory INV-908 - 3,000.00 (49,738.50) (300.00) 10.00% GST on Income 24 Sep 2022 Receivable Invoice Cairo Carpet - Nineveh rug Opening Inventory INV-908 - 8,970.00 (58,708.50) (897.00) 10.00% GST on Income 24 Sep 2022 Receivable Invoice Cairo Carpet - Tabriz carpet Opening Inventory INV-908 - 1,740.00 (60,448.50) (174.00) 10.00% GST on Income 26 Sep 2022 Receivable Credit Note Cairo Carpet - Akstafa rug opening inventory CN-0004 1,500.00 - (58,948.50) 150.00 10.00% GST on Income 28 Sep 2022 Receive Money Cash Sales - Tabriz carpet Opening Inventory INV-909 - 826.50 (59,775.00) (82.65) 10.00% GST on Income 28 Sep 2022 Receive Money Cash Sales - Manluk hall runner opening inventory INV-909 - 522.50 (60,297.50) (52.25) 10.00% GST on Income Total Sales 1,500.00 61,797.50 (60,297.50) (6,029.75) Net movement - 60,297.50 - -

Telephone & Internet

DATE SOURCE DESCRIPTION REFERENCE DEBIT CREDIT RUNNING BALANCE TAX TAX RATE TAX RATE NAME 15 Sep 2022 Spend Money Telstra - Telephone Expense chq.323 520.00 - 520.00 52.00 10.00% GST on Expenses Total Telephone & Internet 520.00 - 520.00 52. Net movement 520.00 - - -

Wages and Salaries

7 Sep 2022 Spend Money Andrew Arak - wages payment chq.316 375.00 - 375.00 - 0.00% BAS Excluded 7 Sep 2022 Spend Money Ashana Antolia - wages payment chq.315 375.00 - 750.00 - 0.00% BAS Excluded 15 Sep 2022 Spend Money Ashana Antolia - Wage Payment chq.321 500.00 - 1,250.00 - 0.00% BAS Excluded 15 Sep 2022 Spend Money Andrew Arak - Wages paid chq.322 500.00 - 1,750.00 - 0.00% BAS Excluded 30 Sep 2022 Manual Journal Wages Owing 30th September - Wages Owing 30th September- Ashana #167 250.00 - 2,000.00 - 0.00% Tax Exempt 30 Sep 2022 Manual Journal Wages Owing 30th September - Wages Owing 30th September- Andrew #167 250.00 - 2,250.00 - 0.00% Tax Exempt Total Wages and Salaries 2,250.00 - 2,250.00 - Net movement 2,250.00 - - -

Wages Payable

7 Sep 2022 Spend Money Andrew Arak - wages owed chq.316 200.00 - 200.00 - 0.00% BAS Excluded 7 Sep 2022 Spend Money Ashana Antolia - wages owing chq.315 200.00 - 400.00 - 0.00% BAS Excluded 30 Sep 2022 Manual Journal Wages Owing 30th September - Wages Owing 30th September- Ashana #167 - 250.00 150.00 - 0.00% Tax Exempt 30 Sep 2022 Manual Journal Wages Owing 30th September - Wages Owing 30th September- Andrew #167 - 250.00 (100.00) - 0.00% Tax Exempt Total Wages Payable 400.00 500.00 (100.00) - Net movement - 100.00 - - Total 364,283.15 364,283.15 - (1,598.35)