Cash Flow Statement Preparation, Assignments of Principles of Accounting

Information on how to prepare the operating, investing, and financing activities sections of the statement of cash flows using the indirect method. It includes examples of income statement data and year-end balance sheet data for different companies and explains how to calculate net cash provided by each section. The document also provides explanations and instructions on how to make certain amounts negative.

Typology: Assignments

2015/2016

Available from 02/04/2023

mo-salah
mo-salah 🇺🇸

5

(3)

231 documents

1 / 4

Toggle sidebar

This page cannot be seen from the preview

Don't miss anything!

bg1
1.
Income Statement Data Selected Year-End Balance Sheet Data
Sales $72,000 Accounts receivable increase $8,000
Expenses Inventory decrease 3,000
Cost of goods sold 39,000 Salaries payable increase 600
Salaries expense 9,000
Depreciation expense 6,000
Net income $ 18,000
Prepare the operating activities section of the statement of cash flows for Hampton Company using the indirect method. (Amounts to
be deducted should be indicated with a minus sign.)
Cash flows from operating activities
Net income $18,000
Depreciation expense 6,000
Accounts receivable increase (8,000)
Inventory decrease 3,000
Salaries payable increase 600
Net cash provided by operating activities $19,600
Explanation Make accounts receivable increase a negative
2. Arundel Company disclosed the following information for its recent calendar year.
Income Statement Data Selected Year-End Balance Sheet Data
Revenues $105,000 Accounts receivable decrease $23,000
Expenses Purchased a machine for cash 20,000
Salaries expense 72,000 Salaries payable increase 24,000
Utilities expense 34,000 Other accrued liabilities decrease 15,000
Depreciation expense 31,200
Other expenses 8,600
Net loss $ (40,800)
Explanation Make other accrued liabilities negative
Net loss (40800)
Depreciation expense 31200
Decrease in accounts receivable 23000
Increase in salaries payable 24000
Decrease in other accrued liabilities 15000
Net cash provided by operating activities
3. a. Equipment with a book value of $82,000 and an original cost of $169,000 was sold at a loss of $31,000.
b. Paid $103,000 cash for a new truck.
c. Sold land costing $325,000 for $430,000 cash, yielding a gain of $105,000.
d. Long-term investments in stock were sold for $97,000 cash, yielding a gain of $16,250.
Use the above information to determine this company's cash flows from investing activities. (Amounts to be deducted should be
indicated with a minus sign.)
Cash flows from investing activities
Cash received from the sale of equipment $51,000
Cash paid for new truck (103,000)
Cash received from the sale of land 430,000
Cash received from the sale of long-term investments 97,000
Net cash provided by investing activities $475,000
Explanation: Cash received from sale of equipment = Book value − loss = $82,000 − $31,000 = $51,000
Make 103000 negative
pf3
pf4

Partial preview of the text

Download Cash Flow Statement Preparation and more Assignments Principles of Accounting in PDF only on Docsity!

Income Statement Data Selected Year-End Balance Sheet Data Sales $72,000 Accounts receivable increase $8, Expenses Inventory decrease 3, Cost of goods sold 39,000 Salaries payable increase 600 Salaries expense 9, Depreciation expense 6, Net income $ 18, Prepare the operating activities section of the statement of cash flows for Hampton Company using the indirect method. (Amounts to be deducted should be indicated with a minus sign.) Cash flows from operating activities Net income $18, Depreciation expense 6, Accounts receivable increase (8,000) Inventory decrease 3, Salaries payable increase 600 Net cash provided by operating activities $19, Explanation Make accounts receivable increase a negative

  1. Arundel Company disclosed the following information for its recent calendar year. Income Statement Data Selected Year-End Balance Sheet Data Revenues $105,000 Accounts receivable decrease $23, Expenses Purchased a machine for cash 20, Salaries expense 72,000 Salaries payable increase 24, Utilities expense 34,000 Other accrued liabilities decrease 15, Depreciation expense 31, Other expenses 8, Net loss $ (40,800) Explanation Make other accrued liabilities negative Net loss (40800) Depreciation expense 31200 Decrease in accounts receivable 23000 Increase in salaries payable 24000 Decrease in other accrued liabilities 15000 Net cash provided by operating activities
  2. a. Equipment with a book value of $82,000 and an original cost of $169,000 was sold at a loss of $31,000. b. Paid $103,000 cash for a new truck. c. Sold land costing $325,000 for $430,000 cash, yielding a gain of $105,000. d. Long-term investments in stock were sold for $97,000 cash, yielding a gain of $16,250. Use the above information to determine this company's cash flows from investing activities. (Amounts to be deducted should be indicated with a minus sign.) Cash flows from investing activities Cash received from the sale of equipment $51, Cash paid for new truck (103,000) Cash received from the sale of land 430, Cash received from the sale of long-term investments 97, Net cash provided by investing activities $475, Explanation: Cash received from sale of equipment = Book value − loss = $82,000 − $31,000 = $51, Make 103000 negative
  1. a. Net income was $479,000. b. Issued common stock for $77,000 cash. c. Paid cash dividend of $14,000. d. Paid $110,000 cash to settle a note payable at its $110,000 maturity value. e. Paid $124,000 cash to acquire its treasury stock. f. Purchased equipment for $92,000 cash. Use the above information to determine this company's cash flows from financing activities. (Amounts to be deducted should be indicated with a minus sign.) Cash flows from financing activities Cash received from issuance of common stock $77, Paid cash dividend (14,000) Repaid note payable (110,000) Purchased treasury stock (124,000) Net cash used in financing activities $(171,000) Explanation Make 14000 negative Make 110000 negative Make 124000 negative Assets 2015 2014 Cash 96,600 55,

Explanation Simple math by deduction from 2014 to 2015 except for Cash paid for dividends Net income 90900 Retained earnings (2014) + 7500 Total 98400 Retained earnings (2015) - 24900 Total 73500 Cash flow on total assets ratio Explanation * total liabilities and equity from both years added together then divided by 2 2015 334700 2014 + 314000 648700 648700 / 2 = 324350 Numerator Operating cash

flow Denominator Average total assets Cash flow on total assets ratio 142700 / 324350* 44.0%