Informe Financiero Avanzado de Scott, Inc. (2019-2020), Ejercicios de Finanzas

¡Descarga Informe Financiero Avanzado de Scott, Inc. (2019-2020) y más Ejercicios en PDF de Finanzas solo en Docsity!

Finanzas Corporativas Avanzadas

problemas de los capítulos 3 y 26

Sales 37600 activos 135000 deuda 37000 Costs 26100 Acciones 98000 taxaeable 11500 total 135000 total 135000 impuestos 2415 Ingreso total 9085 12% $29,232.00 Next year $2,704. vos- total de deudas

growth rate in sales 20% dividend pecentage 0. SCOTT, INC. 2020 Income Statement Sales Costs Other expenses Earnings before interest and taxes Interest expense Taxable income Taxes (22%) Net income Dividends Addition to retained earnings as of December 31, 2019 Current assets 65200 Cash 29136 16320 Accounts receivable 44484 81520 Inventory 100080 155000 Total 173700 and paid-in surplus 130000 Fixed assets 174730 Net plant and equipment 475800 304730 and owners’ equity 541250 Total assets 649500 External Financing Required 13715.

SCOTT, INC.

Balance Sheet as of December 31, 2019 Current liabilities Accounts payable 78240 Notes payable 16320 Total 94560 Long-term debt 155000 Total liabilities 249560 Owners’ equity Common stock and paid-in surplus 130000 Retained earnings 256224. Total 386224. Total liabilities and owners’ equity 635784.

January February March Sales budget 325000 373800 384600 Credit sales are collected as follows: 65 percent in the month of the sale 0. 20 percent in the month after the sale 0. 15 percetn in the second month after th 0. Jan Feb March April May 325000 373800 384600 211250 242970 249990 53908.5714 65000 74760 76920 55340 40431.4286 48750 56070 57690